Table of Contents
Alok Industries is a textile company with a presence in the cotton and polyester segments. The Company is engaged in manufacturing of textile, including mending and packing activities; leather and other apparel products. Below is the details of ALOKTEXT Alok Industries Ltd Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31. Standalone Figures in The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement. Standalone Figures in A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios. Standalone Figures in Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow. Standalone Figures in Alok Industries Ltd
Stock/Share Code - ALOKTEXT
Market Cap Cr. Current Price ₹3.3 as on 9 Dec 19 52 Week High / Low Price / Face Value Stock P/E Book Value Dividend Yield % ROCE % ROE % Sales Growth (3yrs) % Sector Textiles Industry Textiles - Processing Alok Industries Ltd Price Chart
Alok Industries Ltd Peer Comparison in Textiles
S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE % 1. Alok Inds. 0.29 ₹1,636.21 Cr. 0.00 -₹189.46 Cr. 84.96 22.08 824.87 -5.46 2. Bombay Dyeing 0.94 ₹1,424.05 Cr. 2.18 ₹162.93 Cr. 198.85 -8.62 377.70 45.23 3. Siyaram Silk 11.05 ₹1,050.61 Cr. 1.97 ₹8.23 Cr. -59.01 -6.40 417.74 16.83 4. 28.86 ₹944.14 Cr. 0.00 ₹8.36 Cr. 406.67 42.77 326.46 8.46 5. Ganesha Ecosphe. 9.48 ₹674.42 Cr. 0.64 ₹15.75 Cr. 9.07 -21.47 208.17 23.06 6. Orbit Exports 7.26 ₹191.44 Cr. 0.00 ₹4.99 Cr. 27.95 11.59 33.12 20.73 7. AYM Syntex 8.89 ₹145.93 Cr. 0.00 ₹4.4 Cr. 1095.95 7.63 264.05 6.99 8. Donear Inds. 11.38 ₹140.93 Cr. 0.73 ₹6.06 Cr. 17.90 0.66 152.96 13.19
Talk to our investment specialistAlok Industries Ltd Fundamentals
Quarterly Results
Rs. Crores
Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Sales - 2,416 2,745 795 952 842 786 896 676 771 817 811 825 YOY Sales Growth % 26.98% 55.34% -58.87% -53.76% -65.16% -71.35% 12.77% -29.05% -8.47% 3.93% -9.49% 22.08% Expenses - 3,281 8,450 4,269 4,761 1,073 806 982 782 755 797 818 863 Material Cost % 108.9% 126.84% 59.56% 71.11% 61.55% 67.31% 67.16% 75.39% 66.16% 65.58% 61.85% 65.61% Employee Cost % 3.27% 2.5% 9.23% 7.36% 7.57% 8.27% 6.84% 9.13% 8.43% 6.88% 8.34% 7.98% Operating Profit -865 -5,705 -3,475 -3,808 -231 -20 -86 -107 16 20 -7 -38 OPM % -36% -208% -437% -400% -27% -3% -10% -16% 2% 2% -1% -5% Other Income 48 48 57 24 106 2 2 75 7,091 65 1 3 Interest 816 837 1,966 838 1,042 1,046 1,152 1,091 869 13 12 18 Depreciation -208 134 127 127 140 133 130 137 133 139 136 136 Profit before tax -1,425 -6,628 -5,510 -4,749 -1,307 -1,198 -1,367 -1,259 6,105 -67 -153 -189 Tax % 36% -0% 0% -0% -1% -0% -0% -0% -0% -0% -0% -0% Net Profit -906 -6,628 -5,507 -4,749 -1,321 -1,198 -1,367 -1,259 6,106 -67 -153 -189 EPS in Rs -6.67 -48.81 -40.56 -34.97 -9.71 -8.81 -10.05 -9.26 44.90 -0.49 -1.13 -1.38 Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Profit & Loss
Rs. Crores
Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM Sales - 1,806 2,122 2,908 4,214 6,388 8,901 19,918 22,131 11,749 8,130 5,334 3,129 3,224 Sales Growth % 28.98% 17.5% 37.02% 44.94% 51.59% 39.33% 123.77% 11.11% -46.91% -30.8% -34.39% -41.34% % Expenses - 1,418 1,642 2,171 3,098 4,549 6,351 14,494 17,085 14,621 10,003 18,435 3,326 3,232 Material Cost % 57.8% 52.86% 50.22% 47.57% 52.35% 49.36% 57.23% 66.25% 82.45% 92.9% 96.8% 68.76% % Manufacturing Cost % 10.29% 11.73% 12.67% 13.04% 11.77% 11.76% 8.54% 5.16% 5.93% 8.92% 13.72% 23.71% % Employee Cost % 3.07% 4.18% 4.21% 3.94% 3.32% 3.14% 2.29% 1.94% 2.25% 3.56% 5.28% 8.14% % Other Cost % 7.36% 8.6% 7.56% 8.96% 3.78% 7.1% 4.71% 3.84% 33.82% 17.66% 229.83% 5.7% % Operating Profit 388 480 737 1,116 1,839 2,550 5,424 5,046 -2,873 -1,874 -13,101 -197 -8 OPM % 21% 23% 25% 26% 29% 29% 27% 23% -24% -23% -246% -6% -0% Other Income 109 222 152 170 -1 -46 -121 224 234 34 106 7,170 7,160 Interest 142 243 371 549 736 1,150 2,542 3,251 2,705 3,274 4,683 4,158 911 Depreciation 123 162 234 363 519 713 1,361 1,461 1,016 513 528 533 544 Profit before tax 232 298 285 375 583 640 1,400 558 -6,360 -5,626 -18,206 2,281 5,695 Tax % 29% 33% 34% 34% 31% 41% 34% 38% 34% 38% -0% -0% Net Profit 165 199 188 247 404 381 920 349 -4,206 -3,502 -18,217 2,282 5,696 EPS in Rs 1.83 2.03 5.66 1.86 3.05 2.74 4.42 1.69 0.00 0.00 0.00 16.67 41.90 Dividend Payout % 14% 11% 8% 8% 5% 7% 4% 0% -0% -0% -0% 0% Compounded Sales Growth
Compounded Profit Growth
Return on Equity
Balance Sheet
Rs. Crores
Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019 Share Capital - 170 187 197 788 788 826 1,377 1,377 1,358 1,358 1,369 1,369 1,369 Equity Capital 170.37 187.17 196.97 787.79 787.79 826.28 1377.13 1377.33 1357.87 1357.87 1368.64 1368.64 Reserves 854 1,134 1,410 1,928 2,310 2,828 3,711 4,038 5,072 1,638 -16,568 -14,291 -14,506 Borrowings 3,337 5,767 6,596 8,510 9,819 12,772 16,030 15,347 20,102 24,140 26,221 24,098 22,811 Other Liabilities - 442 804 959 966 1,371 1,886 4,536 8,633 8,783 8,476 15,830 15,591 8,046 Trade Payables 141.09 256.96 263.18 225.25 530.69 537.01 889.86 1160.87 1017.97 823.07 669.73 673.77 852.74 Total Liabilities 4,803 7,892 9,163 12,192 14,288 18,313 25,655 29,396 35,315 35,612 26,851 26,767 17,720 Fixed Assets - 1,975 2,895 3,826 6,206 7,427 8,552 9,183 8,321 16,347 15,662 15,134 14,635 14,358 Gross Block 2345.72 3371.73 4534.43 7276.36 9014.33 10926.51 12914.77 13506.96 17362.21 17178.8 17154.74 17188.62 Accumulated Depreciation 370.4 476.75 708.85 1070.5 1587.12 2374.42 3731.34 5186.43 1015.62 1517.05 2020.35 2553.41 CWIP 608 996 2,158 939 907 914 555 56 14 0 0 0 0 Investments 219 619 479 230 167 171 132 351 219 110 92 92 92 Other Assets - 2,000 3,382 2,700 4,817 5,787 8,676 15,784 20,668 18,735 19,840 11,624 12,039 3,270 Inventories 464.46 687.58 943.84 1474.41 2002.62 3379.91 5726.47 8284.58 8053.61 3210.6 360.24 325.56 360.56 Trade receivables 544.52 607.71 884.19 1101.23 1740.19 2152.15 4943.09 7531.75 5921.09 9940.46 207.36 165.57 191.51 Cash Equivalents 785.3 1673.74 344.95 1390.29 1139.85 1294.84 882.65 634.75 137.88 80.14 43.66 24.83 27.23 Loans n Advances 205.37 413.07 527.52 851.14 579.06 1593.07 2594.52 2468.84 3649.44 5298.75 9846.45 10463.73 983.81 Other Assets etc 0 0 0 0 324.92 256.09 1637.35 1748.27 973.46 1309.72 1166.69 1059.7 1707.17 Total Assets 4,803 7,892 9,163 12,192 14,288 18,313 25,655 29,396 35,315 35,612 26,851 26,767 17,720 Cash Flows
Rs. Crores
Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Cash from Operating Activity - 156 251 174 185 1,126 -115 -272 3,374 -2,518 -98 -128 39 Profit from operations 445.98 587.54 823.61 1307.11 1792.94 2517.06 5270.09 4615.31 317.95 -636.88 -938.18 -40.88 Working Capital Changes -268.47 -288.4 -612.56 -1075.32 -549.03 -2499.99 -5370.28 -1132.61 -2829.16 542.17 812.7 84.31 Taxes paid -21.71 -48.06 -37.11 -47.23 -117.83 -132.46 -171.54 -108.94 -7.25 -3.35 -2.84 -4.02 Cash from Investing Activity - -1,013 -1,662 -2,031 -1,906 -2,045 -967 -725 -736 79 -100 194 52 Fixed Assets Purchased -841.67 -1623.89 -2310.31 -1524.56 -1835.36 -1499.37 -1345.06 -147.41 -14.86 -4.8 -7.15 0 Fixed Assets Sold 8.98 157.56 8.62 2.33 1.74 17.86 7.2 4.76 0.69 44.12 78.8 0.11 Investments purchased -173.66 -56.48 -219.69 -567.85 -131.15 -116.74 -50.29 -219 405.39 0 0 0 Investments sold 132.99 85.09 157.64 817.4 194.82 162.48 52.02 -0.08 2.81 0.03 7.35 0 Cash from Financing Activity - 1,048 2,397 592 2,118 354 1,516 1,184 -3,274 2,365 252 -107 -108 Proceeds from Shares 80.57 9.52 0 736.74 0 61.2 550.85 0.2 0 0 0 0 Proceeds from Borrowings 1192.26 2544.16 817.85 3750.5 3172.88 1123.94 192.87 5089.24 3129.76 470.55 388.97 0 Repayment of Borrowings 0 0 0 -1826.15 -2047.1 0 0 -5624.06 0 0 -1.17 -12.48 Interest Paid -133.38 -238.87 -337.71 -526.06 -748.86 -1073.57 -2109.78 -2698.68 -1464.46 -355.24 -494.58 -95.28 Dividends Paid -23.95 -27.71 -26.11 -17.28 -22.96 -22.89 -28.78 -40.43 0 0 0 0 Net Cash Flow 191 987 -1,266 396 -565 433 187 -636 -75 54 -41 -16
Talk to our investment specialistRatios
Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 ROCE % 10% 9% 9% 9% 11% 13% 23% 18% -15% -8% -71% -5% Debtor Days 110 105 111 95 99 88 91 124 184 446 14 19 Inventory Turnover 4.39 3.68 3.56 3.49 3.67 3.31 4.37 3.16 1.44 1.44 2.99 9.12 Announcements & News
Recent Announcements
Credit Ratings
Annual Reports
How to Invest in Mutual Funds SIP Online?