Table of Contents

Keynote Corporate Services Ltd

Updated on November 15, 2024

Stock/Share Code - KEYCORPSER

Keynote Corporate Services Ltd. is engaged in providing services of Investment Banking, Corporate Advisory Services & ESOP Advisory etc.

Below is the details of KEYCORPSER Keynote Corporate Services Ltd

Market Cap	₹32.92 Cr.
Current Price	₹46.9
52 Week High / Low Price	₹73 / ₹37.15
Face Value	₹10
Stock P/E	9.04
Book Value	₹76.19
Dividend Yield	5.33 %
ROCE	9.17 %
ROE	6.70 %
Sales Growth (3yrs)	22.63 %
Sector	Finance
Industry	Finance & Investments
Listed on	BSE AND NSE
Company Website	Company Website

Pros: Company has reduced debt. Company is virtually debt free. Stock is trading at 0.62 times its book value Stock is providing a good dividend yield of 5.33%. Company has been maintaining a healthy dividend payout of 37.22%

Cons: Company has a low return on equity of 5.86% for last 3 years. Contingent liabilities of Rs.16.00 Cr. Earnings include an other income of Rs.2.67 Cr.

Keynote Corporate Services Ltd Peer Comparison in Finance

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Qtr Sales Var %	Sales Qtr Rs.Cr.	ROCE %
1.		43.50	₹153,103.83 Cr.	0.15	₹1,022.73 Cr.	47.84	39.42	4664.77	12.74
2.		34.08	₹102,840.92 Cr.	0.03	₹850.52 Cr.	16.43	39.17	11141.05	14.64
3.	Bajaj Holdings		11.86	₹35,223.84 Cr.	1.26	₹781.1 Cr.	18.12	6.84	109.61	4.54
4.	L&T Fin.Holdings		11.91	₹24,825.25 Cr.	0.80	₹579.93 Cr.	80.78	27.55	3243.99	9.19
5.	Muthoot Finance		11.06	₹21,153.18 Cr.	1.89	₹485.25 Cr.	1.37	8.62	1716.52	16.65
6.	Shriram Trans.		13.85	₹25,915.37 Cr.	0.96	₹635.45 Cr.	17.34	18.19	3991.04	10.90
7.	M & M Fin. Serv.		17.57	₹24,485.12 Cr.	1.00	₹318.65 Cr.	-11.32	22.21	2222.52	9.75
8.	Keynote Corp.		9.04	₹32.92 Cr.	5.33	₹0.44 Cr.	238.46	8.42	1.03	9.17

Ready to Invest?
Talk to our investment specialist

Keynote Corporate Services Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018
Sales	0.45	0.89	0.36	1.09	2.66	2.33	1.12	0.95	3.86	1.13	2.62	1.03
YOY Sales Growth %	-81.78%	-41.83%	-86.96%	-54.96%	491.11%	161.8%	211.11%	-12.84%	45.11%	-51.5%	133.93%	8.42%
Expenses	0.95	0.98	1.18	1.07	1.61	1.17	1.37	1.24	1.70	2.03	1.71	1.16
Employee Cost %	131.11%	70.79%	180.56%	55.96%	16.17%	27.9%	60.71%	62.11%	26.17%	58.41%	24.05%	61.17%
Operating Profit	-0.50	-0.09	-0.82	0.02	1.05	1.16	-0.25	-0.29	2.16	-0.90	0.91	-0.13
OPM %	-111.11%	-10.11%	-227.78%	1.83%	39.47%	49.79%	-22.32%	-30.53%	55.96%	-79.65%	34.73%	-12.62%
Other Income	0.68	0.51	0.73	0.48	0.91	0.60	0.95	0.50	-0.01	0.49	1.36	0.83
Interest	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.10	0.11	0.11	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10
Profit before tax	0.07	0.31	-0.20	0.40	1.86	1.66	0.60	0.11	2.05	-0.51	2.17	0.60
Tax %	57.14%	32.26%	-5.00%	27.50%	13.44%	27.71%	10.00%	-18.18%	34.15%	47.06%	16.13%	26.67%
Net Profit	0.02	0.21	-0.20	0.28	1.60	1.20	0.54	0.13	1.35	-0.26	1.83	0.44
	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	TTM
Sales	11.18	13.15	10.32	9.66	16.15	10.22	10.49	9.28	5.65	9.55	7.53	10.42	8.64
Sales Growth %	207.99%	17.62%	-21.52%	-6.4%	67.18%	-36.72%	2.64%	-11.53%	-39.12%	69.03%	-21.15%	38.38%	%
Expenses	4.48	4.33	4.86	4.49	6.83	5.55	5.76	6.17	4.49	4.69	4.85	5.48	6.60
Manufacturing Cost %	3.94%	0.76%	1.07%	1.24%	0.56%	1.08%	4%	3.23%	4.78%	3.04%	3.32%	3.26%	%
Employee Cost %	5.01%	10.95%	11.82%	15.22%	22.79%	30.04%	30.6%	34.59%	43.19%	25.55%	30.81%	28.21%	%
Other Cost %	31.13%	21.22%	34.21%	30.02%	18.95%	23.29%	20.4%	28.45%	31.15%	20.52%	30.28%	21.02%	%
Operating Profit	6.70	8.82	5.46	5.17	9.32	4.67	4.73	3.11	1.16	4.86	2.68	4.94	2.04
OPM %	59.93%	67.07%	52.91%	53.52%	57.71%	45.69%	45.09%	33.51%	20.53%	50.89%	35.59%	47.41%	23.61%
Other Income	0.33	0.45	0.93	0.45	0.11	0.12	0.15	0.13	0.05	0.43	0.11	-0.12	2.67
Interest	0.00	0.00	0.09	0.02	0.01	0.07	0.07	0.05	0.05	0.03	0.01	0.00	0.00
Depreciation	0.05	0.07	0.11	0.12	0.12	0.11	0.28	0.34	0.37	0.44	0.41	0.39	0.40
Profit before tax	6.98	9.20	6.19	5.48	9.30	4.61	4.53	2.85	0.79	4.82	2.37	4.43	4.31
Tax %	34.38%	33.15%	33.44%	37.96%	33.98%	31.89%	24.28%	27.72%	34.18%	27.80%	19.83%	27.31%
Net Profit	4.58	6.15	4.12	3.40	6.14	3.13	3.43	2.06	0.52	3.48	1.89	3.23	3.36
EPS in Rs	6.52	8.59	5.70	4.59	8.50	4.21	4.63	2.77	0.57	4.78	2.69	4.39
Dividend Payout %	0.00%	11.41%	17.04%	30.97%	17.15%	33.64%	30.70%	34.08%	135.00%	20.17%	37.14%	54.33%

Compounded Sales Growth

10 Years:: -2.30%
5 Years:: -0.13%
3 Years:: 22.63%
TTM:: 22.38%

Compounded Profit Growth

10 Years:: -5.37%
5 Years:: 0.63%
3 Years:: 79.70%
TTM:: -3.17%

Return on Equity

10 Years:: 7.19%
5 Years:: 4.72%
3 Years:: 5.86%
TTM:: 6.70%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Sep 2018
Share Capital	7.02	7.02	7.02	7.02	7.02	7.02	7.02	7.02	7.02	7.02	7.02	7.02	7.02
Equity Capital	7.02	7.02	7.02	7.02	7.02	7.02	7.02	7.02	7.02	7.02	7.02	7.02
Reserves	19.43	24.76	27.96	30.12	35.04	36.94	39.14	40.38	40.08	42.73	44.62	47.01	46.46
Borrowings	0.79	0.38	0.26	0.13	0.00	0.39	0.31	0.47	0.33	0.17	0.08	0.00	0.00
Other Liabilities	9.60	10.73	12.76	8.35	5.21	2.89	3.37	2.97	3.09	2.54	2.92	2.94	2.41
Trade Payables	2.3	0.06	0.56	0.35	0.02	0	0	0	0.37	0.08	0.1	0.14	0.16
Total Liabilities	36.84	42.89	48.00	45.62	47.27	47.24	49.84	50.84	50.52	52.46	54.64	56.97	55.89
Fixed Assets	0.54	0.95	0.87	0.78	0.62	0.75	10.58	10.58	10.07	9.65	9.30	8.94	8.71
Gross Block	0.77	1.24	1.28	1.3	1.14	1.23	11.35	11.57	11.58	11.6	11.69	11.72
Accumulated Depreciation	0.23	0.29	0.41	0.52	0.52	0.49	0.77	1	1.51	1.95	2.39	2.78
CWIP	0.00	0.00	0.80	6.87	6.07	9.68	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	16.96	23.14	18.85	15.68	17.57	21.77	20.00	23.28	28.32	37.82	31.20	44.52	28.64
Other Assets	19.34	18.80	27.48	22.29	23.01	15.04	19.26	16.98	12.13	4.99	14.14	3.51	18.54
Trade receivables	0	0	0.09	0.11	0.81	0.49	0.35	0.48	1.63	0.98	0.92	0.26	0.55
Cash Equivalents	8.96	3.46	11.79	3.66	2.04	1.26	14.56	9.84	0.71	0.93	1.48	1.01	12.64
Loans n Advances	10.38	15.34	15.6	18.52	19.54	12.72	4.19	6.59	9.44	2.93	11.68	2	4.99
Total Assets	36.84	42.89	48.00	45.62	47.27	47.24	49.84	50.84	50.52	52.46	54.64	56.97	55.89

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Cash from Operating Activity	3.46	1.46	2.48	-5.29	-0.14	6.96	11.43	-1.57	-4.74	8.28	-7.70	12.01
Profit from operations	6.65	9.06	5.33	4.55	9.26	3.49	3.13	1.51	-0.34	2.9	0.36	3.3
Working Capital Changes	2.75	-7.6	-2.85	-9.84	-7.97	3.47	9.27	-1.93	-4.04	6.32	-7.56	9.19
Taxes paid	0	0	0	0	-1.43	0	-0.97	-1.15	-0.35	-0.95	-0.49	-0.9
Cash from Investing Activity	-4.75	-6.55	5.25	-1.86	-0.11	-6.80	3.05	-2.15	-3.39	-7.00	9.15	-11.63
Fixed Assets Purchased	-0.39	-1.11	-0.19	-0.02	0	-4.16	-0.44	-0.39	-0.01	-0.01	-0.02	-0.03
Fixed Assets Sold	0.01	0	0	0	0.78	0.25	0	0.03	0	0	0	0
Capital WIP	0	0	0	-6.08	0	0	0	0	0	0	0	0
Investments purchased	-4.66	-7.25	-1.54	0	-1.71	-2.24	-0.08	-52.91	-5.06	0	0	-12.99
Investments sold	0	1.25	6.33	9.42	0.35	1.47	2.82	53.3	0.29	-8.57	8.1	0
Cash from Financing Activity	6.51	-0.41	0.60	-0.97	-1.36	-0.94	-1.33	-1.12	-1.03	-0.94	-0.91	-0.85
Proceeds from Borrowings	0.14	0.38	0	0	0	0	0	0	0	0	0	0
Repayment of Borrowings	0	-0.79	-0.12	-0.13	-0.13	0.31	0	0	0	0	0	0
Interest Paid	0	0	-0.09	-0.02	0	-0.02	-0.03	-0.04	-0.05	-0.03	-0.01	0
Dividends Paid	0	0	0.69	-0.7	-1.23	-1.05	-1.05	-1.05	-0.7	-0.7	-0.7	-0.7
Net Cash Flow	5.22	-5.50	8.33	-8.12	-1.61	-0.78	13.15	-4.84	-9.15	0.33	0.55	-0.47

Ready to Invest?
Talk to our investment specialist

Ratios

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
ROCE %	25.13%	30.98%	18.64%	15.17%	23.47%	10.97%	10.13%	6.19%	2.06%	9.96%	4.68%	9.17%
Debtor Days	0.00	0.00	3.18	4.16	18.31	17.50	12.18	18.88	105.30	37.46	44.59	9.11
Inventory Turnover

Announcements & News

Recent Announcements

Results-Financial Results For December, 2018. | Feb. 8, 2019
Board Meeting Intimation for Board Meeting - Board Meeting On February 8, 2019. | Jan. 28, 2019
Closure of Trading Window | Jan. 28, 2019
Statement Of Deviation Or Variation For The Quarter Ended December 31, 2018. | Jan. 17, 2019
Statement Of Investor Complaints For The Quarter Ended December 2018 | Jan. 17, 2019

Annual Reports

How to Invest in Mutual Funds SIP Online?

Open Free Investment Account for Lifetime at Fincash.com.
Complete your Registration and KYC Process
Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
Invest in Mutual Funds which invests in Keynote Corporate Services Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.

Shepard Technologies Pvt. Ltd : 1808, Solus, Hiranandani Estate, Thane, Maharashtra - 400607

AMFI Registration No. 112358 | CIN: U74999MH2016PTC282153

Mutual fund investments are subject to market risks. Please read the scheme information and other related documents carefully before investing. Past performance is not indicative of future returns. Please consider your specific investment requirements before choosing a fund, or designing a portfolio that suits your needs.

Shepard Technologies Pvt. Ltd. (with ARN code 112358) makes no warranties or representations, express or implied, on products offered through the platform. It accepts no liability for any damages or losses, however caused, in connection with the use of, or on the reliance of its product or related services. Terms and conditions of the website are applicable.