Table of Contents
Nicco Corporation Limited (NCL) is the flagship company of the Nicco Group. For nearly over six decades, NCL has been one of the pioneers in the Indian cable manufacturing industry. Below is the details of NICCO Nicco Corporation Ltd Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31. Standalone Figures in The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement. Standalone Figures in A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios. Standalone Figures in Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow. Standalone Figures in Nicco Corporation Ltd
Stock/Share Code - NICCO
Market Cap ₹6.84 Cr. Current Price ₹0.5 52 Week High / Low Price / Face Value ₹2 Stock P/E Book Value -₹23.54 Dividend Yield 0.00 % ROCE % ROE % Sales Growth (3yrs) -71.84 % Sector Cables Industry Cables - Telephone Listed on BSE AND NSE Company Website Company Website Nicco Corporation Ltd Peer Comparison in Cables
S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE % 1. Sterlite Tech. ₹151.3 19.07 ₹9,724.48 Cr. 0.82 ₹145.6 Cr. 61.62 59.83 1334.87 28.07 2. Vindhya Telelink 11.94 ₹1,788.11 Cr. 0.66 Cr. 11.13 3. Birla Cable ₹1 9.38 ₹477.3 Cr. 0.63 ₹15.17 Cr. 210.22 74.39 144.08 18.54 4. Aksh Optifibre 6.31 ₹305.06 Cr. 1.60 ₹8.76 Cr. 36.85 -10.53 137.65 8.05 5. CMI 7.39 ₹191.75 Cr. 0.78 ₹6.83 Cr. 0.15 30.81 175.93 16.65 6. Bhagyanagar Ind 7.24 ₹97.1 Cr. 0.00 ₹1.6 Cr. -16.23 22.24 145.80 6.73 7. ₹5.94 Cr. 0.00 -₹3.77 Cr. -5.31 0.00 8. Nicco Corpn. ₹6.84 Cr. 0.00 -₹62.83 Cr. -37.07 0.18
Talk to our investment specialistNicco Corporation Ltd Fundamentals
Quarterly Results
Rs. Crores
Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Sales 15 6 2 2 2 0 0 0 0 0 0 0 YOY Sales Growth % -75.4% -89.01% -95.23% -94.83% -87.63% -100% -100% -100% -100% % % % Expenses 21 14 6 4 5 2 1 1 1 1 1 3 Material Cost % 72.61% 79.54% 97.11% 72% 65.59% % % % % % % 0% Employee Cost % 38.23% 92.47% 124.86% 59.5% 79.03% % % % % % % 1027.78% Operating Profit -6 -7 -4 -2 -3 -2 -1 -1 -1 -1 -1 -3 OPM % -41% -122% -222% -91% -145% -1,472% Other Income 1 3 1 2 1 -1 1 1 0 13 1 -50 Interest 11 11 12 9 10 8 9 9 9 8 9 9 Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 Profit before tax -18 -16 -16 -10 -12 -12 -10 -10 -10 2 -10 -63 Tax % -0% -0% -0% -0% -0% -0% -0% -0% -0% 0% -0% -0% Net Profit -18 -16 -16 -10 -12 -12 -10 -10 -10 2 -10 -63 Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Profit & Loss
Rs. Crores
Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 TTM Sales 306 382 435 340 307 290 289 250 228 96 6 0 Sales Growth % % 24.92% 13.9% -21.74% -9.83% -5.66% -0.3% -13.34% -8.88% -57.87% -94.18% % Expenses 295 342 390 349 327 278 256 225 220 112 18 6 Material Cost % 66.23% 64.74% 60.48% 60.36% 73.38% 63.35% 63.32% 61.57% 61.76% 67.51% 79.07% % Manufacturing Cost % 9.69% 9.76% 14.69% 20.35% 14.79% 12.92% 8.2% 7.87% 0% 0% 0% % Employee Cost % 5.83% 5.15% 5.95% 9.1% 8.63% 10.25% 10.17% 12.51% 0% 25.62% 106.44% % Other Cost % 14.85% 9.98% 8.63% 12.85% 9.75% 9.44% 6.93% 8.02% 34.52% 23.02% 142.58% % Operating Profit 10 40 45 -9 -20 12 33 25 8 -16 -13 -6 OPM % 3% 10% 10% -3% -7% 4% 11% 10% 4% -16% -228% -3,178% Other Income 30 3 1 1 4 8 -2 -3 7 17 4 -36 Interest 28 21 25 36 31 34 37 41 42 43 39 36 Depreciation 8 8 8 8 8 7 6 6 6 4 4 4 Profit before tax 4 13 13 -52 -55 -21 -12 -25 -33 -46 -51 -81 Tax % 81% 53% 49% -1% 21% 27% -0% -0% -0% -0% -0% Net Profit 1 6 6 -53 -43 -15 -12 -25 -33 -46 -51 -81 EPS in Rs 0.16 0.67 0.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Dividend Payout % 0% 0% 0% -0% -0% -0% -0% -0% -0% -0% -0% Compounded Sales Growth
Compounded Profit Growth
Return on Equity
Balance Sheet
Rs. Crores
Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Sep 2017 Share Capital 69 40 40 40 41 44 44 45 48 48 49 49 Preference Capital 21.83 21.83 21.83 21.83 21.83 21.83 21.83 21.83 21.83 21.83 21.83 Equity Capital 43.8 18.15 18.15 18.15 18.88 22.39 22.39 22.99 26.39 26.39 27.39 27.38 Reserves -20 30 34 -20 -63 -73 -117 -141 -174 -232 -282 -371 Borrowings 195 167 152 188 190 185 181 153 84 96 169 373 Other Liabilities 161 157 195 188 226 216 259 308 350 336 293 79 Trade Payables 80.85 85.36 113.21 98.68 140.8 132.82 137.84 184.3 0 136.3 64.62 28.18 Total Liabilities 380 372 400 374 372 351 344 343 287 227 207 130 Fixed Assets 142 128 120 111 101 93 87 80 73 51 43 33 Gross Block 261.56 257.54 259.07 259.68 258.19 258.49 260.44 261.17 72.83 51.06 42.63 Accumulated Depreciation 119.72 129.22 139.13 148.82 156.98 165.52 173.61 181.42 0 0 0 CWIP 0 0 0 0 0 0 1 0 1 0 0 0 Investments 9 22 22 22 18 17 17 4 4 3 3 3 Other Assets 229 221 258 241 253 240 240 258 209 173 161 93 Inventories 27.66 19.14 32.8 43.92 42.56 33.2 29.18 25.3 22.39 12.4 11.48 7.82 Trade receivables 81.71 106.32 136.71 112.06 125.58 120.69 122.93 131.38 99.84 62.34 53.64 37.66 Cash Equivalents 12.85 4.15 2.9 3.83 2.58 3.71 2.27 13.41 14.85 23.66 25.36 27.1 Loans n Advances 105.4 91.22 85.64 81.65 82.61 82.33 67.39 69.15 61.2 63.47 59.73 12.94 Total Assets 380 372 400 374 372 351 344 343 287 227 207 130 Cash Flows
Rs. Crores
Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Cash from Operating Activity 25 25 32 -5 14 17 28 45 56 -11 -89 Profit from operations 14.26 35.92 38.95 -15.75 -25.49 6.45 34.57 0 0 0 0 Working Capital Changes 11.44 -11.61 -5.54 12.42 39.11 8.88 -5.68 0 0 -10.6 -89.01 Taxes paid -0.42 0.82 -1.09 -1.65 -0.02 1.3 2.15 45.02 56.07 0 0 Cash from Investing Activity -1 2 -1 -1 7 6 -2 12 -1 1 3 Fixed Assets Purchased -0.96 -0.76 -2.05 -0.82 -0.33 -0.71 -2.25 0 0 0 0 Fixed Assets Sold 0.05 2.43 0.17 0.05 3 0.04 0.01 0 0 0 0 Investments purchased 0 -0.05 0 -0.1 0 0 0 0 0 0 0 Investments sold 0.06 0 0.26 0.21 4.05 7 0.05 0 0 0 0 Cash from Financing Activity -14 -36 -32 6 -22 -22 -28 -58 -54 8 86 Proceeds from Shares 11.94 8.29 0 0 0 10.73 0 0 0 0 0 Proceeds from Borrowings 0.36 0 0 36.18 1.91 0 3.59 0 0 0 0 Repayment of Borrowings 0 -28.41 -14.46 0 0 -5.34 0 0 0 0 0 Interest Paid -26.07 -15.49 -17.62 -29.76 -23.62 -27.36 -31.21 0 0 0 0 Net Cash Flow 11 -9 -1 1 -1 1 -2 -1 1 -2 -1
Talk to our investment specialistRatios
Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 ROCE % 14% 17% -7% -14% 4% 22% 25% 124% Debtor Days 98 102 115 120 149 152 155 192 160 237 3,502 Inventory Turnover 16.32 16.75 8.87 7.10 7.64 9.26 9.19 9.56 5.52 0.47 Announcements & News
Recent Announcements
Annual Reports
How to Invest in Mutual Funds SIP Online?