Table of Contents
Ruchi Soya Industries Limited is engaged primarily in the business of processing of oil-seeds and refining of crude oil for edible use. Below is the details of RUCHISOYA Ruchi Soya Industries Ltd Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31. Standalone Figures in The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement. Standalone Figures in A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios. Standalone Figures in Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow. Standalone Figures in Ruchi Soya Industries Ltd
Stock/Share Code - RUCHISOYA
Market Cap ₹111.92 Cr. Current Price ₹3.35 52 Week High / Low Price ₹9.4 / ₹3.28 Face Value ₹2 Stock P/E 0.83 Book Value -₹134.04 Dividend Yield 0.00 % ROCE 2.77 % ROE % Sales Growth (3yrs) -22.82 % Sector Edible Oil Industry Solvent Extraction Listed on BSE AND NSE Company Website Company Website Ruchi Soya Industries Ltd Peer Comparison in Edible Oil
S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE % 1. Guj. Ambuja Exp 11.57 ₹1,726.32 Cr. 0.66 ₹14.55 Cr. -56.10 17.01 908.36 18.72 2. Agro Tech Foods. ₹126.05 35.60 ₹1,458.91 Cr. 0.42 ₹15.41 Cr. 68.60 -3.02 204.55 13.61 3. AVT Natural Prod 18.37 ₹447.76 Cr. 1.36 ₹7.54 Cr. 70.59 42.10 107.87 11.34 4. Manorama Indust. 18.99 ₹361.66 Cr. 0.00 Cr. 36.36 5. 18.52 ₹195.2 Cr. 0.00 ₹3.09 Cr. 7.29 14.07 589.96 8.91 6. Gokul Agro 18.18 ₹195.2 Cr. 0.00 ₹4.43 Cr. 180.84 -2.62 1226.20 17.54 7. BCL Industries 4.18 ₹135.77 Cr. 1.54 ₹7.53 Cr. -56.25 4.52 211.55 19.42 8. Ruchi Soya Inds. 0.83 ₹111.92 Cr. 0.00 ₹81.82 Cr. 420.81 -1.31 3101.68 2.77
Talk to our investment specialistRuchi Soya Industries Ltd Fundamentals
Quarterly Results
Rs. Crores
Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Sales 5,032 3,365 3,261 3,089 3,025 2,619 2,967 3,143 3,474 3,146 3,112 3,102 YOY Sales Growth % -37.72% -57.96% -34.14% -39.77% -39.89% -22.17% -9.03% 1.75% 14.84% 20.12% 4.91% -1.31% Expenses 4,976 4,447 3,514 5,906 4,648 2,994 2,933 3,108 3,456 3,110 3,075 2,998 Material Cost % 91.94% 85.14% 90.18% 86.12% 88.09% 90.65% 89.1% 89.7% 90.06% 89.35% 89.16% 86.47% Employee Cost % 0.85% 1.23% 1.11% 1.53% 1.35% 1.27% 1.18% 1.3% 1.09% 1.2% 1.18% 1.36% Operating Profit 56 -1,082 -253 -2,817 -1,623 -374 33 34 18 36 37 104 OPM % 1% -32% -8% -91% -54% -14% 1% 1% 1% 1% 1% 3% Other Income 45 18 19 3 25 6 26 17 26 31 13 14 Interest 259 336 197 299 323 12 2 2 2 1 3 2 Depreciation 38 40 35 36 35 35 35 34 36 33 34 34 Profit before tax -195 -1,439 -466 -3,148 -1,957 -415 23 16 6 32 14 82 Tax % -11% 26% 39% 8% 0% -2% 0% 0% 0% 0% 0% 0% Net Profit -217 -1,068 -286 -2,883 -1,957 -424 23 16 6 32 14 82 EPS in Rs -6.63 -38.63 -8.74 -88.35 -59.93 -12.97 0.69 0.48 0.20 0.98 0.43 2.51 Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Profit & Loss
Rs. Crores
Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM Sales 10,908 11,921 13,419 16,627 25,996 26,146 24,381 28,308 27,692 18,527 11,994 12,729 12,834 Sales Growth % 27.51% 9.28% 12.57% 23.91% 56.35% 0.58% -6.75% 16.11% -2.17% -33.1% -35.26% 6.13% % Expenses 10,611 11,856 13,061 16,084 25,281 25,490 23,821 27,726 27,615 19,202 17,042 12,606 12,639 Material Cost % 87.91% 90.48% 88.47% 87.45% 87.91% 90.53% 89.77% 91.6% 92.39% 86.44% 84.86% 85.97% % Manufacturing Cost % 4.76% 4.92% 4.63% 4.53% 3.74% 2.13% 2.33% 2.03% 1.84% 4.6% 6.98% 7.03% % Employee Cost % 0.34% 0.46% 0.48% 0.53% 0.42% 0.55% 0.73% 0.71% 0.76% 1.01% 1.31% 1.19% % Other Cost % 4.26% 3.6% 3.75% 4.22% 5.17% 4.29% 4.88% 3.6% 4.73% 11.6% 48.92% 4.84% % Operating Profit 297 64 358 543 715 657 560 582 78 -675 -5,047 123 195 OPM % 3% 1% 3% 3% 3% 3% 2% 2% 0% -4% -42% 1% 2% Other Income 220 360 195 136 227 338 231 169 115 138 34 99 84 Interest 189 188 181 253 574 537 577 522 1,297 938 857 7 7 Depreciation 75 86 100 120 141 154 164 148 160 156 140 138 138 Profit before tax 254 151 272 306 228 304 50 81 -1,264 -1,630 -6,010 77 134 Tax % 37% 38% 37% 30% 46% 22% 73% 24% 16% 23% 7% 0% Net Profit 159 93 172 213 122 236 13 61 -1,062 -1,257 -5,573 77 134 EPS in Rs 8.24 4.73 6.44 6.33 3.61 7.02 0.37 1.79 0.00 0.00 0.00 2.35 4.12 Dividend Payout % 6% 10% 8% 8% 9% 5% 40% 9% -0% -0% -0% 0% Compounded Sales Growth
Compounded Profit Growth
Return on Equity
Balance Sheet
Rs. Crores
Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Share Capital 83 83 60 69 69 69 69 69 65 67 67 67 Preference Capital 45.24 45.24 0 2 2 2 2 2 0 2 1.54 1.63 Equity Capital 37.76 37.76 52.58 66.51 66.67 66.78 66.81 66.81 65.29 65.29 65.29 65.29 Reserves 1,001 1,080 1,840 2,087 2,138 2,297 2,270 2,139 2,408 958 -4,614 -4,543 Borrowings 1,560 1,721 2,346 3,461 4,897 5,718 2,933 3,644 5,252 5,206 7,226 7,914 Other Liabilities 3,180 3,224 3,268 3,964 5,610 6,407 7,095 8,089 9,340 7,026 5,043 4,501 Trade Payables 2660.61 2703.94 2707.95 2839.62 3804.78 4754.4 5471.34 6184.83 5985.75 5181.6 2908.88 2236.11 Total Liabilities 5,778 6,063 7,507 9,579 12,712 14,488 12,365 13,938 17,065 13,256 7,721 7,937 Fixed Assets 1,178 1,335 1,961 2,103 2,345 2,480 2,496 2,381 5,637 5,502 5,358 5,224 Gross Block 1502.43 1744.33 2511.31 2807.64 3210.96 3518.77 3692.29 3876.66 5996.21 6017 6007.81 6007.84 Accumulated Depreciation 324.2 409.57 550.8 704.27 865.97 1038.97 1196.13 1496.13 359.4 514.91 649.79 783.87 CWIP 23 79 64 182 237 213 143 100 42 29 28 27 Investments 82 82 197 187 211 283 334 282 146 89 51 31 Other Assets 4,495 4,567 5,286 7,106 9,920 11,512 9,391 11,175 11,241 7,636 2,284 2,655 Inventories 2138.23 1509.33 1587.29 2823.42 3660.2 3344.15 3445.68 3059.46 2358.15 1238.86 1191.06 1260.85 Trade receivables 1037.71 1026.83 1200.27 2230.05 3099.02 4246.77 4566.58 5981.17 6376.82 5075.28 249.61 262.24 Cash Equivalents 578.9 1014.79 1501.38 1257.39 2399.23 2949.94 378.96 524.03 141.03 143.56 176.43 430.04 Loans n Advances 739.58 1016.21 996.47 681.54 674.77 852.25 902.35 1475.01 2174.23 988.2 511.88 565.73 Other Assets etc 0.22 0.18 0.15 113.66 86.37 119.26 97.14 135.51 190.63 189.9 154.94 135.82 Total Assets 5,778 6,063 7,507 9,579 12,712 14,488 12,365 13,938 17,065 13,256 7,721 7,937 Cash Flows
Rs. Crores
Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Cash from Operating Activity 113 633 186 -190 904 -2,028 3,451 -508 -90 577 882 240 Profit from operations 431.85 288.85 456.3 495.38 740.7 618.34 394.82 300.93 205.04 247.76 173.1 241.49 Working Capital Changes -254.97 409.92 -221.5 -624.95 221.16 -2563.13 3084.32 -802.8 -258.37 339.36 708.51 -20.94 Taxes paid -63.64 -65.86 -48.32 -60.15 -58.27 -83.48 -27.95 -6.05 -37.01 -10.07 -0.11 19.23 Cash from Investing Activity -175 -181 -356 -196 -267 -45 19 23 25 106 -70 -112 Fixed Assets Purchased -199.46 -299.19 -337.48 -304.81 -462.62 -289.53 -167.68 -145.16 -52.95 -8.55 -1.66 -8.5 Fixed Assets Sold 3.3 2.32 5.95 1.3 2.64 1.25 41.58 3.03 2.41 2.36 4.52 1.36 Investments purchased -1579.78 -12588.33 -10031.07 -3228.97 -195.17 -2406.77 -616.28 -223.54 0 0 0 0 Investments sold 1540.88 12594.73 9920.51 3233.83 171.14 2334.94 564.77 341.74 0.29 69.67 0 16.32 Cash from Financing Activity -31 -16 656 554 885 378 -3,421 453 77 -671 -856 -7 Proceeds from Shares 72.2 0 114.48 0 5.46 1.97 0.43 0.05 0.14 0 0 0 Proceeds from Borrowings 89.81 161.27 601.58 787.45 1417.08 870.83 10.48 1267.74 0 0 0 0 Repayment of Borrowings 0 0 0 -53.61 0 0 -2890.81 -348.26 0 0 0 0 Interest Paid -161.62 -164.15 -148.47 -222.75 -521.26 -483.82 -530.6 -462.33 82.44 -798.85 -855.73 -6.99 Dividends Paid -10.56 -11.25 -13.16 -15.55 -16.67 -10.79 -10.81 -5.47 -5.35 0 0 0 Net Cash Flow -92 436 487 168 1,521 -1,695 49 -32 12 12 -45 121
Talk to our investment specialistRatios
Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 ROCE % 17% 12% 12% 11% 13% 11% 9% 10% 0% -11% -116% 3% Debtor Days 35 31 33 49 44 59 68 77 84 100 8 8 Inventory Turnover 7.05 6.54 8.67 7.54 8.02 7.47 7.18 8.70 10.22 10.30 9.87 10.38 Announcements & News
Recent Announcements
Credit Ratings
Annual Reports
How to Invest in Mutual Funds SIP Online?