Table of Contents
Sterlite Technologies is primarily engaged in the business of Connectivity and Network solutions.(Source : 201903 Annual Report Page No: 127) Below is the details of STRTECH Sterlite Technologies Ltd Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31. Standalone Figures in The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement. Standalone Figures in A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios. Standalone Figures in Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow. Standalone Figures in Sterlite Technologies Ltd
Stock/Share Code - STRTECH
Market Cap ₹5,932 Cr. Current Price ₹151.3 as on 28 Oct 20 52 Week High / Low Price ₹180 / ₹58.65 Face Value ₹2 Stock P/E 16.58 Book Value ₹45.73 Dividend Yield 2.33 % ROCE 23.04 % ROE 27.77 % Sales Growth (3yrs) 28.27 % Sector Cables Industry Cables - Telephone Listed on BSE AND NSE Company Website Company Website Sterlite Technologies Ltd Price Chart
Sterlite Technologies Ltd Peer Comparison in Cables
S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE % 1. Sterlite Tech. 16.58 ₹5,931.93 Cr. 2.33 ₹23.86 Cr. -82.66 -44.59 745.16 23.04 2. Vindhya Telelink 5.26 ₹1,039.6 Cr. 1.14 ₹30.71 Cr. -56.47 -33.06 280.45 14.13 3. Birla Cable ₹1 96.94 ₹169.65 Cr. 3.54 ₹1.25 Cr. 145.10 32.18 57.17 3.21 4. Aksh Optifibre ₹122.84 Cr. 0.00 -₹11.07 Cr. -115.18 -52.06 48.83 -2.76 5. CMI 15.84 ₹60.03 Cr. 1.25 -₹2.11 Cr. -109.70 -37.34 116.50 8.61 6. ₹7.31 Cr. 0.00 -₹4.5 Cr. -4.17 0.00
Talk to our investment specialistSterlite Technologies Ltd Fundamentals
Quarterly Results
Rs. Crores
Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sales - 694 757 768 827 1,016 1,231 1,789 1,345 1,264 1,111 1,041 745 YOY Sales Growth % 48.20% 19.95% 20.76% 28.11% 46.38% 62.57% 132.80% 62.57% 24.43% -9.72% -41.83% -44.59% Expenses - 562 598 578 615 792 977 1,439 1,046 990 873 854 615 Material Cost % 41.72% 41.77% 39.54% 41.47% 44.82% 49.51% 61.26% 51.38% 49.67% 47.86% 47.18% 45.98% Employee Cost % 11.95% 11.09% 10.64% 10.22% 11.05% 9.66% 6.92% 9.07% 11.00% 12.10% 11.96% 15.60% Operating Profit 132 159 190 212 224 254 350 298 273 239 186 130 OPM % 19% 21% 25% 26% 22% 21% 20% 22% 22% 21% 18% 17% Other Income 8 6 17 6 6 10 12 10 8 -44 9 8 Interest 25 25 27 23 22 23 28 43 57 52 52 46 Depreciation 40 42 49 42 43 42 41 56 61 56 59 58 Profit before tax 75 98 130 154 166 198 293 209 163 86 83 33 Tax % 34% 33% 24% 32% 35% 35% 34% 34% 2% 25% 15% 28% Net Profit 50 66 99 104 108 130 193 138 160 65 71 24 EPS in Rs 1.25 1.64 2.48 2.60 2.69 3.23 4.80 3.42 3.97 1.16 1.76 0.59 Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Profit & Loss
Rs. Crores
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM Sales - 2,289 2,432 2,263 2,727 3,354 2,726 3,030 2,028 2,256 2,865 4,863 4,760 4,161 Sales Growth % 35.95% 6.22% -6.95% 20.55% 22.96% -18.71% 11.14% -33.08% 11.25% 27.01% 69.72% -2.10% Expenses - 2,055 2,051 1,997 2,525 3,104 2,471 2,689 1,596 1,834 2,260 3,823 3,766 3,333 Material Cost % 74.12% 66.06% 68.70% 69.79% 70.09% 65.54% 64.45% 45.29% 41.87% 41.21% 51.48% 49.19% Manufacturing Cost % 7.51% 8.50% 10.06% 9.79% 9.54% 10.62% 9.76% 13.63% 13.23% 11.50% 8.12% 7.39% Employee Cost % 2.24% 2.39% 3.66% 3.62% 3.52% 4.50% 5.00% 8.85% 12.05% 11.06% 9.06% 10.95% Other Cost % 5.90% 7.38% 5.83% 9.38% 9.40% 9.99% 9.53% 10.93% 14.16% 15.13% 9.96% 11.58% Operating Profit 234 381 266 202 250 255 341 432 422 605 1,040 994 828 OPM % 10% 16% 12% 7% 7% 9% 11% 21% 19% 21% 21% 21% 20% Other Income 8 23 16 21 37 16 45 21 23 35 35 -15 -20 Interest 90 38 47 95 133 95 179 98 117 103 95 204 208 Depreciation 43 48 56 71 86 103 108 107 145 170 168 232 235 Profit before tax 109 317 178 57 69 73 99 248 182 367 811 542 366 Tax % 18% 22% 21% 23% 31% 31% 15% 27% 14% 31% 34% 20% Net Profit 90 246 141 44 47 50 84 181 156 255 535 434 320 EPS in Rs 2.75 6.84 3.86 1.07 1.16 1.27 2.02 4.59 3.61 6.35 13.30 10.73 7.48 Dividend Payout % 9% 7% 13% 27% 25% 24% 28% 22% 32% 31% 26% 33% Compounded Sales Growth
Compounded Profit Growth
Return on Equity
Balance Sheet
Rs. Crores
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Share Capital - 32 71 71 79 79 79 79 79 80 80 81 81 Equity Capital 32 71 71 79 79 79 79 79 80 80 81 81 Reserves 583 814 938 1,070 1,104 1,140 1,164 815 792 990 1,508 1,729 Borrowings 497 358 620 665 1,069 1,313 1,692 910 1,068 1,163 1,529 1,972 Other Liabilities - 562 713 886 983 1,035 1,015 1,292 704 811 1,151 2,809 2,315 Trade Payables 298 442 425 521 619 619 884 358 432 634 1,810 1,366 Advance from Customers 141 79 154 202 126 121 89 2 4 40 0 0 Other liability items 123 192 306 260 290 274 320 344 375 477 999 948 Total Liabilities 1,674 1,956 2,514 2,797 3,286 3,546 4,227 2,508 2,750 3,384 5,926 6,096 Fixed Assets - 545 626 706 967 1,001 1,006 914 914 1,131 1,088 1,809 2,262 Gross Block 976 1,095 1,181 1,466 1,580 1,684 1,744 1,709 2,092 2,204 3,073 3,720 Accumulated Depreciation 372 409 420 472 552 648 800 795 961 1,115 1,264 1,459 CWIP 111 57 130 41 29 16 33 125 18 226 414 128 Investments 92 106 109 176 189 434 1,373 142 155 276 264 522 Other Assets - 925 1,166 1,569 1,612 2,067 2,090 1,907 1,327 1,445 1,794 3,439 3,185 Inventories 100 171 191 273 292 299 398 189 309 306 381 285 Trade receivables 546 629 847 667 640 671 899 741 695 862 1,179 1,413 Cash Equivalents 78 210 49 185 196 44 260 39 79 75 147 170 Loans n Advances 215 175 192 169 225 213 262 288 380 431 1,637 1,237 Other asset items -14 -18 290 318 715 863 87 70 -18 119 95 79 Total Assets 1,674 1,956 2,514 2,797 3,286 3,546 4,227 2,508 2,750 3,384 5,926 6,096 Cash Flows
Rs. Crores
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Cash from Operating Activity - 476 347 74 338 279 263 255 128 420 595 592 623 Profit from operations 252 396 251 247 275 287 354 460 443 674 1,091 1,003 Receivables -48 -35 -310 89 59 13 -247 -214 42 -184 -349 -269 Inventory 119 -71 -20 -80 -19 -8 -99 -27 -120 3 -75 96 Payables 167 111 190 60 75 -13 280 5 89 199 1,191 -330 Loans Advances 0 0 0 37 -66 20 -44 -5 -12 -31 -26 18 Other WC items 0 0 0 0 -28 -16 28 -39 27 24 -1,049 274 Working capital changes 238 6 -140 107 21 -4 -82 -279 26 11 -307 -212 Direct taxes -14 -55 -37 -16 -18 -20 -17 -53 -50 -89 -191 -169 Cash from Investing Activity - -205 -225 -258 -231 -551 -408 -437 -100 -247 -427 -764 -549 Fixed assets purchased -145 -89 -245 -150 -117 -97 -80 -174 -190 -297 -741 -337 Fixed assets sold 8 24 5 2 2 2 8 1 1 2 35 37 Investments purchased -550 -2,597 -878 -105 0 -150 0 -2 -47 -367 -105 -238 Investments sold 464 2,583 880 109 0 -55 165 55 0 239 155 101 Interest received 7 8 10 6 22 14 71 14 13 13 21 12 Dividends received 1 4 0 0 0 0 1 0 0 0 0 0 Invest in subsidiaries 0 -0 -3 0 -15 -30 -1,082 -7 -35 0 -40 -120 Loans to subsidiaries -0 -28 0 -137 -422 -167 496 -22 -4 -21 0 0 Shares acq cancelled 0 0 0 0 0 0 1 1 0 0 0 0 Acquisition of companies 0 0 0 0 0 0 0 -187 0 0 0 0 Other investing items 11 -129 -26 44 -22 75 -16 221 15 4 -88 -5 Cash from Financing Activity - -271 -120 194 -17 261 80 196 -49 -122 -171 161 -56 Proceeds from shares 0 42 0 81 0 0 0 0 1 1 0 0 Proceeds from borrowings 3,812 1,650 319 0 404 565 500 172 393 150 441 623 Repayment of borrowings -3,982 -1,788 -57 -10 0 -318 -114 -90 -337 -190 -85 -290 Interest paid fin -92 -41 -47 -66 -129 -154 -176 -103 -109 -95 -99 -205 Dividends paid -8 -9 -21 -19 -12 -12 -12 -23 -59 -30 -80 -141 Financial liabilities 0 0 0 0 0 0 0 0 0 0 0 -15 Share application money 0 27 0 0 0 0 0 0 0 0 0 0 Other financing items 0 0 0 -3 -2 -2 -2 -5 -12 -6 -17 -29 Net Cash Flow -0 2 10 90 -11 -66 14 -20 51 -2 -11 18
Talk to our investment specialistRatios
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 ROCE % 17% 29% 16% 9% 10% 7% 10% 15% 16% 23% 34% 23% Debtor Days 87 94 137 89 70 90 108 133 112 110 88 108 Inventory Turnover 11.03 12.48 9.12 8.75 8.80 6.45 5.89 3.38 4.14 4.13 7.59 7.39 Announcements & News
Recent Announcements
Credit Ratings
Annual Reports
How to Invest in Mutual Funds SIP Online?