Table of Contents
Welspun Enterprises is engaged in infrastructure development (Engineering, Procurement and Construction (EPC) and Build, Operate and Transfer (BOT) basis) and trading activities. It is also engaged in carrying out Operation and Maintenance (O&M) activ Below is the details of WELENT Welspun Enterprises Ltd Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31. Standalone Figures in The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement. Standalone Figures in A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios. Standalone Figures in Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow. Standalone Figures in Welspun Enterprises Ltd
Stock/Share Code - WELENT
Market Cap ₹981.31 Cr. Current Price ₹126.2 as on 23 Mar 23 52 Week High / Low Price ₹104.5 / ₹33.15 Face Value ₹10 Stock P/E 7.28 Book Value ₹116.73 Dividend Yield 3.03 % ROCE 12.25 % ROE 9.31 % Sales Growth (3yrs) 82.07 % Sector Construction Industry Construction Listed on BSE AND NSE Company Website Company Website Welspun Enterprises Ltd Price Chart
Welspun Enterprises Ltd Peer Comparison in Construction
S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE % 1. Rail Vikas 5.96 ₹4,493.22 Cr. 0.42 ₹247.34 Cr. 36.24 23.16 4220.67 11.85 2. 9.40 ₹4,352.19 Cr. 0.30 ₹91.75 Cr. -48.60 -28.32 1092.81 21.70 3. KNR Construct. 12.83 ₹3,558.32 Cr. 0.20 ₹46.68 Cr. 8.84 -1.54 522.53 19.52 4. NCC 6.88 ₹2,076.53 Cr. 0.59 ₹15.68 Cr. -79.01 -44.71 1297.60 13.64 5. PSP Projects 15.13 ₹1,536.12 Cr. 1.17 -₹2.22 Cr. -108.70 -65.21 106.89 40.79 6. Mahindra Life. ₹1,392.97 Cr. 2.20 -₹19.98 Cr. -254.64 -86.52 14.32 -2.64 7. H.G. Infra Engg. 8.68 ₹1,290.06 Cr. 0.25 ₹19.93 Cr. -47.43 -41.39 311.87 25.53 8. Welspun Enterp 7.28 ₹981.31 Cr. 3.03 ₹13.05 Cr. -65.31 -66.25 174.12 12.25
Talk to our investment specialistWelspun Enterprises Ltd Fundamentals
Quarterly Results
Rs. Crores
Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sales - 141 273 382 347 250 432 711 516 304 490 450 174 YOY Sales Growth % 304% 446% 117% 73% 77% 58% 86% 49% 22% 13% -37% -66% Expenses - 133 252 369 319 227 388 624 455 270 437 391 156 Material Cost % 0.23% 1.10% 1.58% 0.37% 4.06% 0.93% 0.26% 1.42% 0.06% 0.11% 0.12% 0.09% Employee Cost % 7.17% 5.71% 4.30% 4.91% 7.80% 4.25% 3.15% 3.98% 6.93% 4.07% 4.99% 12.01% Operating Profit 9 22 13 29 23 44 87 60 34 53 59 18 OPM % 6% 8% 3% 8% 9% 10% 12% 12% 11% 11% 13% 10% Other Income 33 29 37 18 26 26 4 12 17 11 15 10 Interest 2 2 2 3 4 4 3 7 8 6 7 8 Depreciation 5 5 4 3 2 3 3 6 6 4 4 3 Profit before tax 35 44 44 41 43 63 85 59 37 55 63 16 Tax % 27% 21% 36% 34% 24% 25% 45% 36% 13% 26% 23% 19% Net Profit 26 34 28 27 33 47 46 38 32 41 49 13 EPS in Rs 1.76 2.33 1.91 1.83 2.24 3.20 3.13 2.54 2.18 2.74 3.29 0.88 Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Profit & Loss
Rs. Crores
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM Sales - 348 420 234 295 375 203 184 185 292 997 1,739 1,760 1,418 Sales Growth % 85.44% 20.54% -44.22% 26.18% 26.98% -45.90% -9.19% 0.29% 57.77% 241.94% 74.43% 1.19% Expenses - 289 339 230 276 305 235 259 277 336 940 1,557 1,554 1,255 Material Cost % 49% 47% 46% 52% 45% 44% 41% 59% 24% 1% 1% 0% Manufacturing Cost % 22% 21% 29% 6% 15% 37% 38% 26% 62% 81% 81% 80% Employee Cost % 7% 5% 9% 9% 8% 13% 13% 15% 10% 5% 4% 5% Other Cost % 4% 8% 14% 26% 14% 22% 49% 50% 19% 7% 3% 3% Operating Profit 59 80 4 20 70 -32 -75 -92 -45 57 182 206 164 OPM % 17% 19% 2% 7% 19% -16% -40% -50% -15% 6% 10% 12% 12% Other Income 5 6 21 21 15 7 136 168 123 123 74 53 53 Interest 27 31 37 23 20 13 13 11 8 8 14 25 29 Depreciation 10 11 18 16 60 28 25 26 17 20 11 19 17 Profit before tax 27 43 -31 2 5 -66 24 38 53 153 232 214 171 Tax % 13% 34% -7% -26% -20% 11% 57% -12% 19% 28% 34% 26% Net Profit 24 29 -33 2 5 -58 10 43 43 110 154 159 135 EPS in Rs 10.21 12.30 0.00 0.54 1.37 0.00 0.59 2.47 2.94 7.44 10.38 10.73 9.09 Dividend Payout % 10% 8% 0% 0% 0% 0% 0% 0% 26% 20% 19% 19% Compounded Sales Growth
Compounded Profit Growth
Return on Equity
Balance Sheet
Rs. Crores
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Share Capital - 23 23 40 40 40 40 173 174 147 148 148 148 Equity Capital 23 23 40 40 40 40 173 174 147 148 148 148 Reserves 253 276 438 440 445 387 1,311 1,303 1,205 1,310 1,451 1,587 Borrowings 246 256 223 181 171 112 91 71 80 66 171 310 Other Liabilities - 95 78 102 71 114 75 99 102 227 391 828 633 Trade Payables 38 40 45 39 78 54 17 21 64 206 564 287 Advance from Customers 33 10 38 12 12 0 3 2 2 0 0 0 Other liability items 23 28 19 19 24 22 78 79 161 185 264 346 Total Liabilities 616 633 802 732 771 614 1,674 1,649 1,660 1,914 2,598 2,679 Fixed Assets - 67 59 51 301 244 213 177 103 25 8 63 32 Gross Block 98 100 100 425 426 410 376 173 68 70 135 111 Accumulated Depreciation 31 41 49 124 182 197 199 70 43 62 72 79 CWIP 283 267 266 8 17 26 0 0 0 0 1 0 Investments 63 63 208 68 237 151 1,187 1,325 1,124 1,350 1,210 1,433 Other Assets - 203 244 278 354 273 224 310 221 510 556 1,323 1,214 Inventories 23 33 56 21 15 6 4 3 3 1 1 1 Trade receivables 88 118 136 152 120 47 33 37 19 114 342 341 Cash Equivalents 43 52 40 58 21 11 60 36 294 44 112 121 Loans n Advances 49 42 24 84 85 111 152 127 158 363 826 644 Other asset items -0 -0 21 39 31 49 61 17 36 35 44 107 Total Assets 616 633 802 732 771 614 1,674 1,649 1,660 1,914 2,598 2,679 Cash Flows
Rs. Crores
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Cash from Operating Activity - 0 33 -13 -50 185 -38 -34 -4 133 -1 -62 104 Profit from operations 0 97 10 39 103 28 -13 -20 -10 97 216 216 Receivables 0 -10 -20 -67 27 9 -23 -3 20 -222 -641 150 Inventory 0 -25 -23 16 3 -84 2 1 0 2 -0 0 Payables 0 -24 26 -31 54 0 1 18 131 161 436 -199 Other WC items 0 -1 0 0 0 10 0 0 0 0 0 0 Working capital changes 0 -59 -16 -83 84 -65 -20 17 150 -59 -205 -49 Interest paid 0 -8 0 0 0 0 0 0 0 0 0 0 Direct taxes 0 0 -6 -6 -3 -1 -1 0 -8 -40 -73 -63 Other operating items 0 0 0 -0 0 0 0 0 0 0 0 0 Exceptional CF items 0 2 -0 0 0 0 0 0 0 0 0 0 Cash from Investing Activity - 0 -1 -155 131 -180 83 644 145 205 -258 -221 -168 Fixed assets purchased 0 -4 -3 -1 -1 0 -1 -2 -0 -3 -74 -11 Fixed assets sold 0 1 1 0 1 7 9 0 2 0 0 20 Investments purchased 0 0 -145 0 0 -1 -4 0 -26 -5 0 0 Investments sold 0 0 0 139 0 87 0 4 304 27 62 59 Investment income 0 0 0 0 -169 0 0 0 0 0 0 0 Interest received 0 3 0 0 0 0 61 56 58 71 32 40 Dividends received 0 0 0 0 0 0 3 0 0 0 0 6 Invest in subsidiaries 0 0 0 0 0 0 0 -38 -106 0 -16 -89 Loans to subsidiaries 0 0 0 0 0 0 0 0 -17 -24 -223 -256 Investment in group cos 0 0 0 0 0 0 0 90 0 -284 -65 0 Acquisition of companies 0 0 0 0 0 0 -193 0 0 0 0 0 Inter corporate deposits 0 0 0 0 0 0 -38 33 10 50 0 0 Other investing items 0 -1 -8 -8 -11 -9 808 2 -20 -91 63 64 Cash from Financing Activity - 0 -24 156 -62 -41 -26 -32 -34 -165 -29 67 78 Proceeds from shares 0 0 211 0 0 0 0 0 0 0 0 0 Proceeds from borrowings 0 10 0 0 0 0 3 0 11 0 159 171 Repayment of borrowings 0 0 -34 0 0 0 -14 -21 -2 -9 -52 -30 Interest paid fin 0 -31 -17 -21 -20 -13 -21 -11 -6 -6 -13 -25 Dividends paid 0 -3 -5 0 0 0 0 0 0 -13 -27 -35 Financial liabilities 0 0 0 0 0 0 0 0 0 0 0 -3 Other financing items 0 0 0 -41 -21 -14 0 -2 -169 0 0 0 Net Cash Flow 0 8 -11 18 -37 19 579 108 173 -288 -216 14
Talk to our investment specialistRatios
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 ROCE % 11% 14% 1% 4% 4% -4% 3% -2% 3% 10% 14% 12% Debtor Days 92 102 213 188 117 84 66 74 24 42 72 71 Inventory Turnover 10.38 7.21 2.58 4.14 9.59 8.66 16.59 33.89 24.74 9.68 27.64 14.71 Announcements & News
Recent Announcements
Credit Ratings
Annual Reports
How to Invest in Mutual Funds SIP Online?