Table of Contents
Zenith Birla (India) Limited is engaged in the production of steel pipes. The Company's geographical segments include In India and Outside India. The Company's products include ERW Black Pipes, ERW GI Pipes, Spiral Pipes, Fire Sprinkler Pipes and Scaffolding Pipes. Below is the details of ZENITHBIR Zenith Birla India Ltd Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31. Standalone Figures in The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement. Standalone Figures in A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios. Standalone Figures in Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow. Standalone Figures in Zenith Birla India Ltd
Stock/Share Code - ZENITHBIR
Market Cap ₹5.91 Cr. Current Price ₹1 as on 15 Jun 20 52 Week High / Low Price ₹0.81 / ₹0.25 Face Value ₹10 Stock P/E Book Value -₹18.04 Dividend Yield 0.00 % ROCE -97.17 % ROE % Sales Growth (3yrs) 22.79 % Sector Steel Industry Steel - Medium / Small Listed on BSE AND NSE Company Website Company Website Zenith Birla India Ltd Price Chart
Zenith Birla India Ltd Peer Comparison in Steel
S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE % 1. 13.51 ₹4,097.58 Cr. 1.37 ₹100.99 Cr. 60.91 3.78 756.05 25.91 2. Mishra Dhatu Nig 18.92 ₹3,777.71 Cr. 1.09 ₹60.5 Cr. 257.78 35.01 206.89 21.73 3. Welspun Corp 4.49 ₹1,564 Cr. 16.68 ₹223.48 Cr. 642.95 20.18 2887.84 12.12 4. Mah. Seamless 3.43 ₹1,343.01 Cr. 2.99 ₹65.4 Cr. -35.81 -27.31 569.69 17.43 5. 24.06 ₹1,016.88 Cr. 0.00 ₹11.13 Cr. 6447.06 4908.53 228.89 2.67 6. Srikalahas. Pip. 3.81 ₹658.45 Cr. 4.26 ₹67.66 Cr. 117.14 12.30 446.25 12.05 7. Kalyani Steels 4.14 ₹624.34 Cr. 3.50 ₹32.37 Cr. 6.38 -25.00 280.53 20.10 8. Zenith Birla ₹5.91 Cr. 0.00 -₹1.36 Cr. 43.33 -78.23 8.07 -97.17
Talk to our investment specialistZenith Birla India Ltd Fundamentals
Quarterly Results
Rs. Crores
Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Sales - 30 40 27 28 34 29 38 37 35 23 16 8 YOY Sales Growth % 27% 64% 27% 158% 16% -26% 41% 34% 1% -22% -57% -78% Expenses - 40 42 26 26 75 36 55 35 123 23 16 7 Material Cost % 112.96% 71.74% 71.32% 73.67% 128.55% 84.97% 48.85% 62.83% 62.14% 62.64% 59.39% -18.34% Employee Cost % 0.71% 4.25% 7.18% 6.90% 2.94% 5.73% 5.94% 5.45% 6.34% 8.83% 11.31% 26.15% Operating Profit -10 -3 0 2 -41 -7 -18 2 -89 0 0 1 OPM % -35% -6% 1% 7% -119% -24% -47% 5% -255% 0% 0% 13% Other Income -5 4 0 -0 13 1 0 -8 11 0 0 -0 Interest 2 2 2 2 2 2 2 2 2 2 1 1 Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 Profit before tax -18 -2 -3 -2 -32 -9 -21 -9 -81 -3 -2 -1 Tax % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% Net Profit -18 -2 -3 -2 -32 -9 -21 -9 -81 -3 -2 -1 EPS in Rs -1.41 -0.18 -0.18 -0.13 -2.42 -0.68 -1.56 -0.66 -6.18 -0.24 -0.18 -0.10 Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Profit & Loss
Rs. Crores
Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM Sales - 439 556 469 494 461 273 144 66 75 86 129 139 82 Sales Growth % 22.12% 26.62% -15.59% 5.39% -6.66% -40.80% -47.37% -53.79% 12.99% 14.38% 49.77% 8.08% Expenses - 439 547 460 467 445 297 277 125 112 107 171 250 170 Material Cost % 79% 81% 82% 76% 81% 91% 136% 69% 83% 85% 87% 64% Manufacturing Cost % 8% 5% 6% 5% 5% 6% 4% 13% 9% 13% 7% 20% Employee Cost % 6% 5% 3% 3% 3% 6% 10% 9% 8% 7% 6% 6% Other Cost % 8% 8% 8% 10% 7% 6% 43% 98% 49% 20% 32% 91% Operating Profit -0 8 9 27 17 -24 -134 -59 -37 -21 -43 -111 -87 OPM % -0% 2% 2% 6% 4% -9% -93% -89% -49% -24% -33% -80% -106% Other Income 48 39 36 16 23 19 -39 2 22 0 16 5 11 Interest 20 22 19 24 32 35 21 9 10 7 7 7 6 Depreciation 5 5 5 5 5 5 7 6 6 6 7 6 6 Profit before tax 23 21 20 15 3 -45 -200 -73 -31 -34 -41 -119 -88 Tax % 16% 26% 41% 28% 42% -0% -0% -0% -5% -0% -0% -0% Net Profit 19 15 12 11 2 -45 -200 -73 -33 -34 -41 -119 -88 EPS in Rs 3.89 3.13 1.27 0.83 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -6.70 Dividend Payout % 15% 16% 91% 0% 0% -0% -0% -0% -0% -0% -0% -0% Compounded Sales Growth
Compounded Profit Growth
Return on Equity
Balance Sheet
Rs. Crores
Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019 Share Capital - 40 40 54 131 131 131 131 131 131 131 131 131 131 Equity Capital 40 40 54 131 131 131 131 131 131 131 131 131 Reserves 175 185 131 167 169 124 -71 -143 -176 -210 -250 -363 -368 Borrowings 87 114 119 116 152 236 281 277 286 295 291 278 253 Other Liabilities - 179 184 264 259 269 248 143 106 110 129 169 188 203 Trade Payables 85 51 211 188 199 148 68 30 32 57 75 81 71 Advance from Customers 0 0 0 0 4 7 0 0 25 22 34 32 Other liability items 94 133 53 71 66 94 75 76 53 49 60 75 132 Total Liabilities 481 523 568 674 721 740 485 371 351 345 340 235 219 Fixed Assets - 86 90 98 95 91 108 104 97 97 92 80 75 72 Gross Block 102 110 125 125 127 150 151 151 156 156 152 151 Accumulated Depreciation 16 20 26 31 36 41 47 53 58 64 72 76 CWIP 17 30 24 14 35 20 22 17 13 13 13 14 15 Investments 3 8 3 4 3 3 3 3 3 3 3 3 3 Other Assets - 375 396 443 562 593 609 356 254 238 237 245 143 130 Inventories 103 116 122 161 132 110 13 13 19 13 3 1 1 Trade receivables 66 54 91 35 83 59 28 14 15 30 31 37 22 Cash Equivalents 18 21 34 84 93 91 3 1 4 3 3 3 2 Loans n Advances 188 205 197 254 244 307 305 220 192 188 206 98 66 Other asset items 0 0 -2 27 40 42 7 6 8 3 2 4 39 Total Assets 481 523 568 674 721 740 485 371 351 345 340 235 219 Cash Flows
Rs. Crores
Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Cash from Operating Activity - -6 33 -27 44 23 -22 -80 -31 -0 7 1 21 Profit from operations 36 37 29 31 27 -17 -123 -51 -17 -21 -26 -100 Receivables -46 11 -48 46 -50 -26 34 49 16 -6 -18 -6 Inventory -3 -13 -18 -39 29 22 97 -0 -6 6 10 2 Payables 12 1 13 16 19 -2 -89 -29 6 28 35 6 Loans Advances 0 0 0 0 0 0 0 0 0 0 0 109 Direct taxes -4 -2 -4 -10 -3 -0 1 0 0 0 0 0 Other operating items -0 0 0 0 0 0 0 0 0 0 0 10 Cash from Investing Activity - -1 -34 29 -27 -5 -12 -11 47 7 -2 5 -0 Fixed assets purchased -8.09 -25.12 -2.67 -2.65 -17.94 -14.31 -4.01 -0.40 -1.47 -2.47 -0.29 -0.27 Fixed assets sold 0.01 0.18 1.41 0.06 0.03 4.15 2.10 0.57 0.00 0.00 5.16 0.04 Investments sold 0.00 0.00 0.00 0.00 1.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 Investment income 1.18 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Dividends received 0.00 0.00 0.01 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inter corporate deposits 0.00 -4.02 25.54 -23.12 11.75 -1.74 47.08 52.93 8.85 0.00 0.00 0.00 Other investing items 5.59 -5.00 0.00 -1.03 0.00 0.00 -56.02 -6.59 0.00 0.00 0.00 0.11 Cash from Financing Activity - -31 4 -14 50 -11 35 12 -16 -4 -6 -7 -20 Proceeds from shares 0.00 0.00 0.00 112.11 20.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Proceeds from borrowings 0.00 26.41 10.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Repayment of borrowings -17.32 0.00 0.00 -13.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest paid fin -8.57 -21.87 -20.86 -22.98 -31.22 -36.52 -20.69 -9.40 -9.92 -7.45 -7.09 -6.80 Dividends paid -5.16 -0.94 -2.81 -21.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other financing items -0.01 0.00 -0.86 -4.09 0.00 71.38 32.77 -6.67 6.20 1.74 0.20 -13.67 Net Cash Flow -38 3 -11 68 7 1 -78 -1 3 -1 -1 0
Talk to our investment specialistRatios
Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 ROCE % 14% 13% 12% 11% 8% -2% -30% -19% -8% -12% -17% -97% Debtor Days 55 35 71 26 66 78 71 76 71 126 88 98 Inventory Turnover 4.33 5.07 3.94 3.49 3.15 2.26 2.35 5.08 4.70 5.41 15.86 65.54 Announcements & News
Recent Announcements
Annual Reports
How to Invest in Mutual Funds SIP Online?