Table of Contents
Zen Technologies is engaged in the business of design, development and manufacture of Training Simulators for Police and Para-military Forces, Armed Forces, Security Forces, Government Departments like Transport, Mining, Infrastructure and Civilian market(Source : 201803 Annual Report Page No:75) Below is the details of ZENTEC Zen Technologies Ltd Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31. Standalone Figures in The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement. Standalone Figures in A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios. Standalone Figures in Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow. Standalone Figures in Zen Technologies Ltd
Stock/Share Code - ZENTEC
Market Cap ₹639.66 Cr. Current Price ₹308.5 as on 23 Mar 23 52 Week High / Low Price ₹97 / ₹21.3 Face Value ₹1 Stock P/E 14.89 Book Value ₹25.76 Dividend Yield 0.48 % ROCE 32.68 % ROE 36.09 % Sales Growth (3yrs) 33.35 % Sector IT - Software Industry Computers - Software - Medium / Small Listed on BSE AND NSE Company Website Company Website Zen Technologies Ltd Price Chart
Zen Technologies Ltd Peer Comparison in IT - Software
S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE % 1. Oracle Fin.Serv. 16.66 ₹26,070.88 Cr. 5.94 ₹479.79 Cr. 27.13 4.87 1337.26 39.58 2. 17.23 ₹20,589.21 Cr. 3.15 ₹275.12 Cr. 3.94 10.94 2288.21 26.16 3. L&T Technology 22.36 ₹16,362.3 Cr. 1.34 ₹117.2 Cr. -42.52 -3.92 1294.70 42.59 4. Hexaware Tech. 17.51 ₹11,885.09 Cr. 1.13 ₹152.45 Cr. -7.54 19.93 1569.12 30.44 5. Coforge 25.45 ₹11,654.74 Cr. 1.61 ₹79.9 Cr. 9.80 9.80 1057.00 26.90 6. Persistent Sys 21.05 ₹7,323.43 Cr. 1.25 ₹90.01 Cr. 9.14 19.14 991.39 18.57 7. Tata Elxsi 24.24 ₹6,693.47 Cr. 1.53 ₹68.87 Cr. 41.16 10.72 400.49 34.96 8. Zen Technologies 14.89 ₹639.66 Cr. 0.48 -₹0.69 Cr. -104.09 -91.47 4.16 32.68
Talk to our investment specialistZen Technologies Ltd Fundamentals
Quarterly Results
Rs. Crores
Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sales - 8.23 8.88 13.38 6.09 7.80 33.66 44.67 48.79 47.12 32.36 18.71 4.16 YOY Sales Growth % 6% -74% -25% -28% -5% 279% 234% 701% 504% -4% -58% -91% Expenses - 9.76 8.07 13.01 9.40 9.40 18.29 32.59 24.41 24.59 17.51 16.87 5.05 Material Cost % 9% 2% 2% 4% 4% 25% 38% 31% 27% 22% 21% 0% Employee Cost % 44% 43% 33% 59% 47% 12% 10% 7% 9% 12% 26% 66% Operating Profit -1.53 0.81 0.37 -3.31 -1.60 15.37 12.08 24.38 22.53 14.85 1.84 -0.89 OPM % -18.59% 9.12% 2.77% -54.35% -20.51% 45.66% 27.04% 49.97% 47.81% 45.89% 9.83% -21.39% Other Income 0.46 0.90 2.60 1.05 1.48 0.32 0.26 0.28 0.26 0.42 0.94 0.69 Interest 0.36 0.68 1.11 0.59 0.97 1.52 1.71 1.01 0.69 0.55 0.94 0.11 Depreciation 0.72 0.73 0.71 0.93 0.94 0.95 0.95 0.93 0.93 0.93 0.96 1.01 Profit before tax -2.15 0.30 1.15 -3.78 -2.03 13.22 9.68 22.72 21.17 13.79 0.88 -1.32 Tax % 0.00% 0.00% -200.00% 12.17% -34.48% 11.27% -40.08% 25.84% 27.40% 24.00% -1,923.86% 48.48% Net Profit -2.15 0.30 3.45 -3.32 -2.73 11.73 13.55 16.85 15.37 10.48 17.81 -0.69 EPS in Rs -0.28 0.04 0.52 -0.43 -0.35 1.52 1.76 2.18 1.99 1.36 2.31 -0.09 Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Profit & Loss
Rs. Crores
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM Sales - 63 52 17 102 37 46 79 53 62 39 92 147 102 Sales Growth % 150% -17% -67% 484% -64% 25% 69% -33% 18% -37% 137% 59% Expenses - 41 34 25 65 33 46 58 48 50 41 70 83 64 Material Cost % 23.32% 20.05% 30.31% 25.28% 24.23% 26.32% 30.99% 28.03% 19.70% 9.16% 27.81% 26.50% Manufacturing Cost % 1.05% 0.77% 7.92% 3.20% 6.12% 5.07% 3.39% 11.97% 9.74% 19.35% 10.27% 0.00% Employee Cost % 6.41% 9.02% 22.10% 6.22% 15.44% 13.07% 9.23% 25.39% 23.42% 39.76% 16.98% 11.35% Other Cost % 33.82% 36.09% 85.82% 28.89% 41.90% 54.20% 29.82% 26.74% 28.38% 36.45% 20.49% 18.89% Operating Profit 22 18 -8 37 5 1 21 4 12 -2 23 64 38 OPM % 35% 34% -46% 36% 12% 1% 27% 8% 19% -5% 24% 43% 37% Other Income 1 3 8 5 5 4 3 5 4 4 3 2 2 Interest 1 0 1 2 2 2 2 2 3 2 5 3 2 Depreciation 1 1 1 1 2 2 2 4 4 3 4 4 4 Profit before tax 22 20 -3 39 6 0 20 3 9 -3 17 59 35 Tax % 16% 15% 29% 20% 15% 18% 21% 21% 20% 86% -13% -3% Net Profit 19 17 -2 32 5 0 16 2 7 -0 19 61 43 EPS in Rs 2.10 1.82 0.00 3.45 0.51 0.00 1.97 0.28 0.96 0.00 2.49 7.84 5.57 Dividend Payout % 21% 24% -64% 18% 19% 858% 2% 33% 16% -198% 12% 5% Compounded Sales Growth
Compounded Profit Growth
Return on Equity
Balance Sheet
Rs. Crores
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Share Capital - 9 9 9 9 9 8 8 8 8 8 8 8 Equity Capital 8.55 8.89 8.89 8.89 8.89 7.72 7.72 7.72 7.72 7.72 7.72 7.72 Reserves 57 74 70 95 98 91 103 105 112 111 129 191 Borrowings 12 17 13 25 13 18 40 41 9 10 42 1 Other Liabilities - 24 20 10 25 5 12 27 14 16 36 45 14 Trade Payables 0.95 1.49 1.44 5.26 1.30 2.09 3.12 2.09 2.98 3.47 7.53 5.13 Advance from Customers 3.55 0.07 0.78 3.87 0.71 7.01 9.48 6.08 5.33 27.00 17.23 Other liability items 19.62 18.57 7.57 15.46 3.28 2.70 14.11 5.68 7.32 5.78 20.42 8.71 Total Liabilities 101 119 102 153 126 128 178 167 144 165 224 213 Fixed Assets - 12 28 28 28 29 49 47 44 45 65 63 64 Gross Block 16 33 34 35 38 63 66 67 71 93 95 Accumulated Depreciation 4 5 6 7 9 14 18 23 26 29 32 CWIP 17 5 0 1 3 1 0 15 17 0 0 0 Investments 1 0 0 0 0 0 0 0 0 2 13 16 Other Assets - 72 86 73 124 94 78 130 108 82 98 147 133 Inventories 4 3 5 4 5 10 15 10 8 12 35 10 Trade receivables 22 31 20 71 13 11 59 8 20 23 73 44 Cash Equivalents 34 41 27 32 47 42 38 68 34 43 12 19 Loans n Advances 11 10 6 3 12 9 13 18 15 19 26 8 Other asset items 1 1 16 14 17 6 5 4 5 2 -0 52 Total Assets 101 119 102 153 126 128 178 167 144 165 224 213 Cash Flows
Rs. Crores
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Cash from Operating Activity - 29 7 -2 -4 39 10 0 43 5 19 -44 64 Profit from operations 23 19 -8 37 5 4 0 4 12 -0 24 65 Receivables 4 -9 11 -51 58 1 0 51 -12 -1 -51 29 Inventory -2 0 -1 0 -1 -5 0 5 2 -4 -24 25 Payables 0 0 1 7 -4 1 0 -1 1 0 4 -2 Loans Advances 0 0 0 5 -4 -0 0 -4 3 4 0 0 Other WC items 6 -2 -4 -0 -7 6 0 -11 0 20 4 -40 Working capital changes 7 -11 6 -39 43 4 0 40 -6 20 -66 11 Interest paid -1 -0 0 0 0 0 0 0 0 0 0 0 Direct taxes 0 0 -0 -2 -9 2 0 -1 -1 -1 -2 -11 Other operating items 0 0 0 0 0 0 0 0 0 0 0 0 Cash from Investing Activity - -14 -2 -3 1 -3 -8 0 -9 30 -12 7 -11 Fixed assets purchased -1.50 -17.26 0.00 -1.49 -2.95 -24.65 0.00 -1.33 -6.33 -6.25 -4.31 -5.08 Fixed assets sold 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.08 0.13 0.07 Capital WIP -14.18 12.27 -3.61 -0.81 -2.09 1.87 0.00 -14.41 0.00 0.00 -0.40 0.00 Investments purchased -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.34 -1.25 -11.72 0.00 Investments sold 0.00 0.69 -0.05 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest received 1.31 2.70 1.92 2.43 4.27 3.54 0.00 5.37 3.17 1.72 0.97 0.87 Invest in subsidiaries 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.55 Other investing items 0.00 0.00 -1.35 0.90 -2.63 11.20 0.00 1.11 32.87 -6.01 22.63 -4.31 Cash from Financing Activity - 4 1 -10 7 -21 -7 0 -3 -8 -5 5 -21 Proceeds from shares 6.07 4.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Proceeds from borrowings 1.76 5.11 0.00 10.91 0.00 2.21 0.00 4.09 0.00 0.00 5.76 0.00 Repayment of borrowings 0.00 0.00 -3.66 0.00 -12.13 2.59 0.00 -5.32 0.00 -0.90 0.00 -15.40 Interest paid fin 0.00 0.00 -1.26 -1.90 -1.84 -2.48 0.00 -2.09 -2.86 -2.41 -4.79 -3.18 Dividends paid -2.43 -3.85 -4.00 -1.33 -5.78 -0.77 0.00 0.00 -0.77 -1.16 -0.77 -2.31 Other financing items -1.02 -4.48 -0.67 -0.22 -0.94 -8.07 0.00 0.00 -4.69 -0.24 4.31 -0.48 Net Cash Flow 19 7 -15 5 15 -5 0 30 26 3 -32 32
Talk to our investment specialistRatios
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 ROCE % 35% 23% -2% 37% 6% 2% 16% 3% 9% -0% 14% 33% Debtor Days 126 217 424 255 127 90 276 56 120 212 290 110 Inventory Turnover 6.13 3.15 1.41 5.94 1.95 1.66 1.98 1.24 1.44 0.43 1.13 1.71 Announcements & News
Recent Announcements
Credit Ratings
Annual Reports
How to Invest in Mutual Funds SIP Online?